ORVW 2009 PROPOSED BUDGET

 

April 2009

 

INCOME:                    AMOUNT:

Annual Dues                                       $ 360.00

New Member Fees                            $  20.00

Donations                                           $  30.00

Other Income                                     $  50.00

 

TOTAL INCOME                $ 460.00

 

                  

EXPENSES:

Office Expense                                   $ 100.00

Event Expense

   a. Meals served (breakfast)           $ 400.00

   b. Other Event Expenses                $  50.00

Website                                              $  60.00

Chapter Name Regist.                       $  50.00

Chapter Logo Items & Brochures    $ 100.00

Donation Nat’l Board                        $  50.00

Educational Seminars/outings           $ 150.00

 

TOTAL EXPENSES             $960.00

 

TOTAL NET INCOME        <$500.00>

 

 

BEGINNING BALANCE                 $ 1251.00

+ TOTAL INCOME                          $   460.00

- TOTAL EXPENSES                        <  960.00>

ENDING BALANCE                        $  751.00

 

 

---